← Back

Sample Report

This is an example of how RealAppraise component valuation reports will appear when exported to PDF. The report shows the analysis structure, comparable details, and methodology addendum.

Tip: pinch to zoom or scroll horizontally to view the full report.

RealAppraise
Component Valuation Report
Analysis Report
Wednesday, October 15, 2025
Prepared By
Sean Thompson
Thompson Valuation Group, LLC
Subject Property
123 Main St, Concord, NH 03301
Built 1968 · Steel Frame · Wood Shake/Shingle
2 components · 3 comparables used
Valuation Summary
In-Ground Pool580 sq ft
$40,500
Finished Basement810 sq ft
$31,500
In-Ground Pool580 sq ft
Median: $40,500
ComparableSale PriceLand RatioLand ValueGLASizeValue
65 Alder Ln, Exeter, NH 03668 !$382,00029.35%$112,1021,753524$42,000
27 Juniper Dr, Portsmouth, NH 03224$494,00021.95%$108,4292,971708$39,000
Median Value
$40,500
Narrative Summary

"The component under review is the subject property's in-ground pool. 2 comparable sales with in-ground pools were analyzed. Sale 1 (65 Alder Ln) showed a value of $42,000. Sale 2 (27 Juniper Dr) showed a value of $39,000. The median value of a in-ground pool based on the sales provided is $40,500."

Finished Basement810 sq ft
Median: $31,500
ComparableSale PriceLand RatioLand ValueGLASizeValue
65 Alder Ln, Exeter, NH 03668 !$382,00029.35%$112,1021,753909$27,000
154 Juniper Dr, Portsmouth, NH 03338$549,00035.72%$196,0851,855647$36,000
Median Value
$31,500
Narrative Summary

"The component under review is the subject property's finished basement. 2 comparable sales with finished basements were analyzed. Sale 1 (65 Alder Ln) showed a value of $27,000. Sale 2 (154 Juniper Dr) showed a value of $36,000. The median value of a finished basement based on the sales provided is $31,500."

RealAppraisePage 1 of 4

The information contained in this report is based on the inputs provided by the user. RealAppraise assumes no liability for the accuracy of user-provided data. This report is intended for use in valuation and comparative market analysis documentation only.

Comparable Detail Appendix
154 Juniper Dr, Portsmouth, NH 03338
Sale Price
$549,000
Sale Date
2025-06-30
Price / GLA
$190/sq ft
GLA
1,855 sq ft
Total Assessed
$512,265
Land Assessed
$182,964
Land Ratio
35.72%
Extracted Land
$196,085
Improvement Value
$352,915
Year Built
1970
Construction
Steel Frame
Roof
Slate
Component Contributions
Finished Basement647 sq ft$36,000
18 Beech Dr, Laconia, NH 03631
Sale Price
$308,000
Sale Date
2025-07-30
Price / GLA
$120/sq ft
GLA
1,542 sq ft
Total Assessed
$234,988
Land Assessed
$93,362
Land Ratio
39.73%
Extracted Land
$122,370
Improvement Value
$185,630
Year Built
1964
Construction
Concrete
Roof
Flat/Built-Up
27 Juniper Dr, Portsmouth, NH 03224
Sale Price
$494,000
Sale Date
2026-04-30
Price / GLA
$130/sq ft
GLA
2,971 sq ft
Total Assessed
$450,143
Land Assessed
$98,803
Land Ratio
21.95%
Extracted Land
$108,429
Improvement Value
$385,571
Year Built
1988
Construction
Concrete
Roof
Asphalt/Composition Shingle
Component Contributions
In-Ground Pool708 sq ft$39,000
RealAppraisePage 2 of 4

The information contained in this report is based on the inputs provided by the user. RealAppraise assumes no liability for the accuracy of user-provided data. This report is intended for use in valuation and comparative market analysis documentation only.

Comparable Detail Appendix (continued)
65 Alder Ln, Exeter, NH 03668Sale > 12 months ago
Sale Price
$382,000
Sale Date
2024-11-30
Price / GLA
$154/sq ft
GLA
1,753 sq ft
Total Assessed
$356,897
Land Assessed
$104,735
Land Ratio
29.35%
Extracted Land
$112,102
Improvement Value
$269,898
Year Built
1991
Construction
Log
Roof
Slate
Component Contributions
In-Ground Pool524 sq ft$42,000
Finished Basement909 sq ft$27,000
RealAppraisePage 3 of 4

The information contained in this report is based on the inputs provided by the user. RealAppraise assumes no liability for the accuracy of user-provided data. This report is intended for use in valuation and comparative market analysis documentation only.

RealAppraise Methodology Addendum
Overview

RealAppraise develops contributory values for each comparable sale through a structured, sale-specific extraction process. The system isolates the market behavior embedded within each individual transaction and expresses the portion of the sale price attributable to specific property components.

Step 1: User Inputs

The process begins when the user enters three verified data points for the comparable sale: assessed value, assessed land value, and contract sale price. These inputs establish the relationship between the sale price and the assessment-based allocation of land and improvements.

Step 2: Allocation Method

Using the allocation method, the land portion of the sale is separated from the total price. This produces the improvement value for that specific transaction. Because the land influence is removed, the remaining improvement value reflects the market's reaction to the physical components of the property rather than the location itself. Improvement values tend to remain more consistent across broader market areas than land values, making this step especially useful. By isolating the improvement portion, the system captures the sale's internal value structure in a way that is more transferable and meaningful across varying geographic regions.

Step 3: Component Identification

The user then enters the square footage or measurable quantity of each selected property component, such as GLA, basement area, garage area, decks, or porches. These inputs represent the physical presence of each feature within the sale.

Step 4: Distribution of Improvement Value

The system evaluates how the improvement value is distributed across the identified components based on their relative presence within the sale.

Step 5: Contributory Value Extraction

For each component, the system isolates the portion of the improvement value attributable to that feature. The resulting figure represents the contributory value indicated by that specific sale. These values reflect the market-supported contributions embedded within the transaction.

Step 6: Use in Practice

The extracted contributory values provide the user with sale-specific evidence of how the market allocated value within that transaction. This supports the user's analysis and enhances clarity in reporting.

Summary

RealAppraise provides a consistent and repeatable method for extracting contributory values from individual sales. The process is grounded in observable market behavior and supports modern expectations for clarity in residential valuation reporting.

RealAppraisePage 4 of 4

The information contained in this report is based on the inputs provided by the user. RealAppraise assumes no liability for the accuracy of user-provided data. This report is intended for use in valuation and comparative market analysis documentation only.